$264,000
NAL Estimated Property Value805 Meadowlark Dr, Saginaw, TX, 76131
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringVinyl
Exterior
Lot Size5,615 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN17657D-4-16
Lot Number16
SubdivisionHeather Ridge Estates Ph 1
Land UseResidential
Legal DescriptionHEATHER RIDGE ESTATES PH 1 BLOCK 4 LOT 16
Census Tract114003
Assessed Land Value$65,000
Assessed Improvement Value$184,139
Assessment Year2025
About this property
Fully updated and move in ready. This 3 bed 2 bath has an open layout with tasteful upgrades including new appliances, fixtures, granite counters, luxury vinyl plank flooring and more. Excellent access to schools, shopping and the community pool. Truly a must see. Owner Financing available. Please inquire about terms.
Investor Tools
$264,000
Estimated Property Value
$276,266Estimated Mortgage Balance
$264,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
$252/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,100
$249,139
2025
$65,000
$184,139
$249,139
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,100
$249,139
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$278,695
Yes
First
Nov 22, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,266
N/A
0%
105%
$1,671/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,923/mo
+$747/mo
12.1%
