$2,000,000
NAL Estimated Property Value805 Newman Dr, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesBar Fridge, Built-In Gas Oven, Built-In Gas Range, Dishwasher, Disposal, Ice Maker, Microwave
FlooringTile, Wood
Exterior
Exterior FeaturesOutdoor Grill
Lot Size5,354 sqft
Building Information
Year Built2020
Stories3
Roof Type112
Garage Spaces1
Land Information
APN0111070912
Lot Number8
SubdivisionMarietta Heights
Land Use1 Family Dwelling
Legal DescriptionLOT 8 MARIETTA HEIGHTS
Census Tract001602
Assessed Land Value$594,902
Assessed Improvement Value$1,284,514
Assessment Year2025
About this property
Bring your Builder! Outstanding location in 78703! Home/garage on the property will be a teardown. Prime location just blocks from Lions Municipal Golf Course, Zilker Park, Ladybird Lake Hike and Bike trails. Minutes to Downtown. Zoned to coveted Casis Elementary. So close to retail and restaurants that keep Austin weird!Restrictions: Yes
Investor Tools
$2,000,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,000,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,000 /month
Positive
Cash Flow Estimate:
$4,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,879,416
2025
$594,902
$1,284,514
$1,879,416
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,879,416
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,879,416
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
N/A
+$2,200/mo
1.3%
