$188,000
NAL Estimated Property Value805 OREGON Trail, Canyon, TX, 79015
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Oven, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,970 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-086-1590-1550
Lot Number11
SubdivisionWestgate Addn # 3
Land UseResidential
Legal DescriptionWESTGATE ADDN # 3, LOT 011, BLK 0007
Census Tract021804
Assessed Land Value$12,282
Assessed Improvement Value$167,532
Assessment Year2025
About this property
Welcome to this inviting 3 bedroom 2 bath home. Offering comfort, functionality and a large back yard. This home features a generous living room that is open to the kitchen. Great starter home, rental or perfect for college students.
Investor Tools
$188,000
Estimated Property Value
$77,338Estimated Mortgage Balance
$110,662Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,978
$179,814
2025
$12,282
$167,532
$179,814
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,978
$179,814
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank
Conventional
$95,360
No
First
Apr 14, 2017
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,338
$110,662
58%
41%
$572/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$572/mo
+$750/mo
8.4%
