$396,670
NAL Estimated Property Value805 Red Bud Drive, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Cooktop, Gas Water Heater, Plumbed For Ice Maker
FlooringCeramic Tile
Exterior
Lot Size15,682 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN15430-001-006-10
Lot Number6R-2
SubdivisionHamilton Addn
Land UseResidential
Legal DescriptionACRES: 0.360 LOT: 6R-2 BLK: 1 SUBD: NEAL HAMILTON ADDN
Census Tract140412
Assessed Land Value$65,000
Assessed Improvement Value$331,670
Assessment Year2025
About this property
Beautiful 4-2-2- brick custom home with huge entry driveway, open and bright concept with beautiful high ceilings, tons of natural light, living area with nice stone fireplace, split bedrooms, spacious kitchen with granite and designer backsplash, gorgeous light fixtures, large master suite with huge walking shower in master bathroom, large back patio with matures trees, roomy laundry area, quiet and secluded area,
Investor Tools
$396,670
Estimated Property Value
$118,344Estimated Mortgage Balance
$278,326Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,380 /month
Positive
Cash Flow Estimate:
$793 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$396,670
2025
$65,000
$331,670
$396,670
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$396,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$127,000
No
First
Sep 6, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,344
$278,326
70%
30%
$762/mo
