$3,536,000
NAL Estimated Property Value805 Rocky River Rd, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Double Oven, Refrigerator, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size34,765 sqft
Building Information
Year Built1960
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01131302090000
Lot Number9
SubdivisionLiveoak Terrace
Land UseResidential
Legal DescriptionLOT 9 LIVEOAK TERRACE
Census Tract001919
Assessed Land Value$881,990
Assessed Improvement Value$1,793,029
Assessment Year2025
About this property
Charming family house - Original house was totally remodeled and added onto in 2002. Hardwood floors, stone fireplace, level lot on very quiet street. Kids bedrooms downstairs and master upstairs.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,536,000
Estimated Property Value
$658,734Estimated Mortgage Balance
$2,879,300Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,216 /month
Positive
Cash Flow Estimate:
$7,072 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,073/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,201
$2,264,790
2025
$881,990
$1,793,029
$2,675,019
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31,201
$2,264,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$886,000
No
First
Aug 26, 2014
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$658,734
$2,095,266
76%
19%
$0/mo
