$380,960
NAL Estimated Property Value805 S Willis St, Granger, TX, 76530
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Exhaust Fan, Disposal, Gas Water Heater, Microwave, Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size27,007 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APNR-12-0387-0000-0022
Land UseResidential
Legal DescriptionAW0387 AW0387 - LEACH, WM. SUR., ACRES 0.62
Census Tract021300
Assessed Land Value$48,000
Assessed Improvement Value$332,960
Assessment Year2025
About this property
Nice Custom Built Single Story Frame brick home built in 1971 on a slab foundation with composition roof at 2,298 SQFT-4 Beds,3 Baths,Family room with Fireplace/Gas logs,Large Kitchen/Breakfast area. Formal Living and Dining area with Office and Utility room.Has a detached workshop with 2nd story game room with 1/2Bath. Covered Patio with fenced backyard and large trees on .62 acres with water well that needs a new pump. MUST SEE PROPERTY that would be perfect for easy country living not far from Austin.Restrictions: Yes
Investor Tools
$380,960
Estimated Property Value
$153,803Estimated Mortgage Balance
$227,515Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,286 /month
Positive
Cash Flow Estimate:
$762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,153
$380,960
2025
$48,000
$332,960
$380,960
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,153
$380,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pacific Union Financial Llc
Conventional
$182,400
No
First
Jul 27, 2018
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,803
$227,157
59%
40%
$1,094/mo
