$324,200
NAL Estimated Property Value805 Silver Wing Dr, Austin, TX, 78725
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Stainless Steel Appliance(s)
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size5,750 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APN03045506230000
Lot Number12
SubdivisionAustin's Colony Sec 8
Land UseResidential
Legal DescriptionLOT 12 BLK M AUSTIN'S COLONY SEC 8
Census Tract002216
Assessed Land Value$75,000
Assessed Improvement Value$249,200
Assessment Year2025
About this property
Come check out this beautiful home located in Austin Colony. The 1480 sqft floor plan incorporates three bedrooms, two bathrooms and an open concept living room that flows through to the dining room and kitchen. Spacious master bathroom with oversized shower and double vanity. Master closet is also large equipped with plenty of storage space. Great size backyard with pergola! Located North of the Austin-Bergstrom International Airport and East of Toll 130. Austin Colony Neighborhood Park is nearby!
Investor Tools
$324,200
Estimated Property Value
$159,138Estimated Mortgage Balance
$165,424Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,945 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,542
$324,200
2025
$75,000
$249,200
$324,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,542
$324,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Unknown
$187,000
No
First
Nov 30, 2018
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,138
$165,062
50%
49%
$1,122/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,122/mo
+$1,378/mo
9.3%
