$282,000
NAL Estimated Property Value805 Trochta Street, El Campo, TX, 77437
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Oven
FlooringCarpet, Laminate, Wood
Exterior
Lot Size16,400 sqft
Building Information
Year Built1960
Garage Spaces2
Land Information
APN24985
Lot Number19,20
SubdivisionTrochta 2nd
Land UseResidential
Legal DescriptionTROCHTA 2ND BLOCK 1 LOT 19,20
Census Tract740800
Assessed Land Value$34,440
Assessed Improvement Value$200,459
Assessment Year2025
About this property
3 Bedroom 2 Bath home with 2 car attached garage. Updating throughout including laminate flooring, hardware, fixtures and recently renovated bathroom. Large fenced backyard with storage/workshop.
Investor Tools
$282,000
Estimated Property Value
$194,651Estimated Mortgage Balance
$87,349Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,805
$234,899
2025
$34,440
$200,459
$234,899
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,805
$234,899
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$223,250
No
First
Nov 7, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,651
$87,349
30%
69%
$1,339/mo
