Last 24 Hours
$186,000
NAL Estimated Property Value805 ts daniel cadena Drive, Socorro, TX, 79927
Off Market
Lease
3 Beds
2 Bath
1,032 Sq Ft
$1.28 / sqft
Built in 2020Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingFlooringCeramic Tile
Exterior
Lot Size3,929 sqft
Building Information
Year Built2020
Roof Type106
Garage Spaces1
Land Information
APNV854-003-0190-1000
Lot Number10
SubdivisionVillas Del Valle #3
Land UseResidential
Legal DescriptionBLK 19 VILLAS DEL VALLE #3 10 (EXC NLY PT) (3929.12 SQ FT)
Census Tract010401
Assessed Land Value$14,538
Assessed Improvement Value$142,800
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,253
$157,338
2025
$14,538
$142,800
$157,338
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,253
$157,338
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$164,500
No
First
Feb 28, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,647
$31,353
16%
83%
$987/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$987/mo
+$374/mo
8.8%
12.4%