Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$235,000

NAL Estimated Property Value

805 W Rochelle Road, Irving, TX, 75062

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,614 Sq Ft
price_per_sqft$145.6 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCeramic Tile, Laminate, Tile

Exterior

Exterior FeaturesCourtyard, Storage, Uncovered Courtyard
Lot Size3,480 sqft

Building Information

Year Built1973
Stories1
Roof Type104
Garage Spaces2

Land Information

APN32521500010200000
Lot Number20
SubdivisionStar Village
Land UseResidential
Legal DescriptionSTAR VILLAGE BLK A LT 20 INT202100260208 DD08272021 CO-DC 5215000102000 2CI52150001
Census Tract014308
Assessed Land Value$60,000
Assessed Improvement Value$171,240
Assessment Year2025

About this property

Entry opens to Vaulted Ceilings in spacious Living room with Fireplace. First floor bedroom with attached bath and walk in closet could be second primary. Attached bath has updated tub and vanity. Kitchen has recessed lighting, tile granite countertops and ceramic tile backsplash with nostalgic hand-painted fruit accent tiles. Upgraded appliances include Samsung dishwasher 2025 and Samsung Fridge 2024. Separate utility room off kitchen has upgraded LG Washer and Dryer 2021. Mud room or bonus storage room at back door entry. Spiral staircase leads to loft area with storage room and upstairs Primary bedroom with walk in closet and ensuite bath with upgraded tile flooring. Primary bedroom has soaring ceilings and large windows that bring in lots of natural light. No Carpet in this home except for on stairs, makes it easy to keep clean! Fridge, Washer and Dryer stay with the home! Downstairs HVAC AC only replaced 2026. Spacious carport has plenty of storage. Front courtyard is gated and is perfect for potted plants, raised garden beds, and a seating area. Convenient Location in North Irving! Easy Access to 183 and 114. Don't miss this one!

Investor Tools

Property Icon
$235,000
Estimated Property Value
$192,046Estimated Mortgage Balance
$42,954Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,597
$231,240
2025
$60,000
$171,240
$231,240
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,597
$231,240

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$211,105
No
First
Aug 27, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,046
$42,954
18%
82%
$1,266/mo

City: Irving

805 W Rochelle Road | Property Details | No Agent List