$217,000
NAL Estimated Property Value8051 Bay Branch Drive 432, Spring, TX, 77382
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Electric Range, Dishwasher
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1999
Stories1
Roof Type105
Land Information
APN9719-68-04600
SubdivisionWdlnds Bay Branch Condo
Land UseResidential
Legal DescriptionS971968 - WDLNDS BAY BRANCH CONDO, BLDG 4 UNIT 432
Census Tract690607
Assessed Land Value$18,000
Assessed Improvement Value$193,208
Assessment Year2025
About this property
Discover this charming 2-bedroom, 2-bathroom condo nestled on the quiet third floor, offering serene living and a lovely balcony perfect for relaxing or entertaining in the afternoons. Enjoy the peace of gated community access, all while being just a short stroll from shopping centers, parks, and community pools. This home is zoned for exemplary schools, making it an ideal choice for families. Don’t miss your chance to tour this gem and make it your own!
Investor Tools
$217,000
Estimated Property Value
$127,912Estimated Mortgage Balance
$89,088Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
$337/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,114
$211,208
2025
$18,000
$193,208
$211,208
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,114
$211,208
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southtrust Bank Na
Commercial
$131,625
No
First
Nov 15, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,912
$89,088
41%
59%
$790/mo
