$322,720
NAL Estimated Property Value8053 FM 49, Gilmer, TX, 75645
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Electric Water Heater, Vented Exhaust Fan
FlooringVinyl
Exterior
Lot Size12.93 acres
Building Information
Year Built2023
Land Information
APN65109590
Land UseAgriculture / Farming
Legal DescriptionABS A281 LATHROP, WILLIAM,TRACT 6-5, 12.934 ACRES & HOUSE
Census Tract950302
Assessed Land Value$144,670
Assessed Improvement Value$178,050
Assessment Year2025
About this property
Private wooded property built in 2023, offering 3 bedrooms, 2 baths, and modern style finishes .Split floor plan and as clean as a whistle, this home is move in ready. Enjoy front porch sitting while watching nature at its finest. Rustic setting with modern conveniences in Harmony ISD.
Investor Tools
$322,720
Estimated Property Value
$342,868Estimated Mortgage Balance
$322,720Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,159 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,368
$322,720
2025
$144,670
$178,050
$322,720
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,368
$322,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$353,380
Yes
First
Sep 19, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,868
N/A
0%
106%
$2,119/mo
