$245,000
$249,000
8057 Meadow Road 202, Dallas, TX, 75231
On Market
Price Drop
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Convection Oven
FlooringCeramic Tile, Vinyl
Exterior
Lot Size3.33 acres
Building Information
Year Built1969
Stories1
Roof Type105
Land Information
APN00000706485080000
SubdivisionMeadows North Condominium
Land UseResidential
Legal DescriptionMEADOWS NORTH CONDOMINIUM BLK 7292 TR 24 ACS 3.3241 BLDG A UNIT 202 CE 1.72859% INT202200248990 DD09152022 CO-DC 7292 000
Census Tract007823
Assessed Land Value$75,260
Assessed Improvement Value$158,690
Assessment Year2025
About this property
Stunning 2 bedroom plus bonus room perfect for a home office, media room or guest retreat with 3 bathrooms , remodeled and ready to move in. Discover modern comfort in this beautifully updated condo, Kitchen remodeled and updated with stainless steel appliances. Bathrooms all updated. Covered parking included with unit. Close to shopping and Restaurants and Downtown Dallas.
Investor Tools
$175,120Estimated Mortgage Balance
$72,880Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
$424/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,009
$233,950
2025
$75,260
$158,690
$233,950
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,009
$233,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ally Bank
Conventional
$187,929
No
First
Sep 15, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,120
$72,880
29%
71%
$1,127/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,551/mo
+$14/mo
7.6%
