$459,000
NAL Estimated Property Value806 Adam Way, Euless, TX, 76040
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size4,360 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN13009-D-21
Lot Number21
SubdivisionEuless Founders Parc Addn
Land UseResidential
Legal DescriptionEULESS FOUNDERS PARC ADDN BLOCK D LOT 21
Census Tract113514
Assessed Land Value$95,000
Assessed Improvement Value$333,000
Assessment Year2025
About this property
NOVEMBER MOVE-IN!!! Beazer Homes Eastland floor plan in the master planned community of Founders Parc. This two-story home features 3 bedrooms, 3 baths, fireplace, dining room, study, loft, covered porch and patio and a 2-car garage! The kitchen includes a large island and upgraded stainless steel appliances. It opens up to the spacious family room with a cozy fireplace! The private master bathroom features dual vanity sinks, a walk-in shower and a refreshing soaking tub. Upstairs has a loft perfect for game nights! READY NOW
Investor Tools
$459,000
Estimated Property Value
$381,031Estimated Mortgage Balance
$77,969Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,222
$428,000
2025
$95,000
$333,000
$428,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,222
$428,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Fha
$353,469
Yes
First
Feb 14, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$381,031
$77,969
16%
83%
$2,570/mo
