$265,022
NAL Estimated Property Value806 Aransas Drive, Euless, TX, 76039
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Microwave
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size8,128 sqft
Building Information
Year Built1962
Stories1
Garage Spaces1
Land Information
APN25940-32-19
Lot Number19
SubdivisionMidway Park Addition-Euless
Land UseResidential
Legal DescriptionMIDWAY PARK ADDITION-EULESS BLOCK 32 LOT 19
Census Tract113509
Assessed Land Value$55,000
Assessed Improvement Value$210,022
Assessment Year2025
About this property
Well maintained home with fresh paint, updated flooring throughout, (no carpet) solid wood cabinets, built-in microwave, updated light fixtures, storage shed, patio with cedar pergola type bench and a beautiful yard. The kitchen has gorgeous solid wood cabinets and galley style design. The front and back yard are both well taken care of with great grass and mature trees. Location is convenient to schools. shopping, entertainment districts and medical.
Investor Tools
$265,022
Estimated Property Value
$194,468Estimated Mortgage Balance
$70,554Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,948
$265,022
2025
$55,000
$210,022
$265,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,948
$265,022
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$168,884
Yes
First
Oct 16, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,468
$70,554
26%
73%
$1,326/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,326/mo
+$1,124/mo
11.1%
