$296,916
NAL Estimated Property Value806 Autumn Flats Way Fl Ats, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Oven
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,822 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN7138-32-002-0020-907
Lot Number2
SubdivisionSouthern Colony Sec 3b
Land UseResidential
Legal DescriptionSOUTHERN COLONY SEC 3B, BLOCK 2, LOT 2
Census Tract674506
Assessed Land Value$75,660
Assessed Improvement Value$221,256
Assessment Year2025
About this property
Investor Opportunity: This spacious 4-bedroom, 2-bathroom home offers 2,098 sq. ft. of living space on a 0.134 acre lot, complete with a 2-car garage. Located at 806 Autumn Flats Way, Rosharon, TX 77583, it's just 30 minutes from downtown Houston. Ideal for rental income or resale in a growing market, this property combines ample space with proximity to one of Texas's most dynamic cities. Don't miss out on this promising investment!
Investor Tools
$296,916
Estimated Property Value
$241,361Estimated Mortgage Balance
$55,555Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,781 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,683
$296,916
2025
$75,660
$221,256
$296,916
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,683
$296,916
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$216,844
Yes
First
May 17, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,361
$55,555
18%
81%
$1,658/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,208/mo
+$18/mo
9.0%
