$153,000
NAL Estimated Property Value806 Barrett St, Richmond, TX, 77469
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,320 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2580-00-000-0040-901
Lot Number4
SubdivisionCovells Brazos View
Land UseResidential
Legal DescriptionCOVELLS BRAZOS VIEW, LOT 4
Census Tract674702
Assessed Land Value$18,769
Assessed Improvement Value$59,270
Assessment Year2025
About this property
2 bedroom 1.5 bath home ready for your updates. Livable, but could use some a handyman or investor to bring up to its true potential. Priced appropriately for condition.
Investor Tools
$153,000
Estimated Property Value
$0Estimated Mortgage Balance
$153,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,716
$78,039
2025
$18,769
$59,270
$78,039
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,716
$78,039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$145,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,350/mo
N/A
+$1,350/mo
10.6%
