$328,000
NAL Estimated Property Value806 County Road 123, Wharton, TX, 77488
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size36,590 sqft
Building Information
Year Built1975
Garage Spaces2
Land Information
APN12383
Lot Number4
SubdivisionCaney Acres Sec.
Land UseResidential
Legal DescriptionCANEY ACRES SEC.2 LOT 4
Census Tract740400
Assessed Land Value$37,800
Assessed Improvement Value$189,169
Assessment Year2025
About this property
Great Investment property or starter home with loads of potential. Nice 3 bedroom 1 bathroom close to Wharton Elementary School, lots of trees and xtra large yard
Investor Tools
$328,000
Estimated Property Value
$70,556Estimated Mortgage Balance
$257,444Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,795
$226,969
2025
$37,800
$189,169
$226,969
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,795
$226,969
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$80,750
No
First
Dec 10, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,556
$264,444
78%
22%
$485/mo
