Last 24 Hours
$702,000
NAL Estimated Property Value806 Jefferson St, Bastrop, TX, 78602
Off Market
4 Beds
3 Bath
3,174 Sq Ft
Single Family Residence
$157.53 / sqft
Built in 1900Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms 3
Heating Central
CoolingAppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Electric Water Heater
FlooringCarpet, Wood
Exterior
Private PoolExterior FeaturesDog Run, Private Yard
Lot Size12,807 sqft
Building Information
Year Built1900
Stories1
Land Information
APNR34265
SubdivisionBuilding Block
Land UseResidential
Legal DescriptionBUILDING BLOCK 14 E W ST, ACRES 0.2938
Census Tract950401
Assessed Land Value$92,017
Assessed Improvement Value$404,852
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$702,000
Estimated Property Value
$396,522Estimated Mortgage Balance
$306,249Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,212 /month
Positive
Cash Flow Estimate:
$1,404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,863
$496,869
2025
$92,017
$404,852
$496,869
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,863
$496,869
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Conventional
$438,400
No
First
Apr 30, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,522
$182,478
31%
56%
$2,629/mo
12.4%