$229,000
NAL Estimated Property Value806 Main Street W, Mount Vernon, TX, 75457
$297,700 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringWood
Exterior
Exterior FeaturesStorage
Lot Size26,537 sqft
Building Information
Year Built1903
Land Information
APN00116-00000-00040-000000
Land UseResidential
Legal DescriptionAB 425 J SLOAN 100.12 X 275
Census Tract950102
Assessed Land Value$12,550
Assessed Improvement Value$197,530
Assessment Year2025
About this property
Beautiful historical home built in the early 1900's. Great open living and dining room with fireplace. Has 2 bedrooms with J&J bathroom, and 3rd bedroom with bathroom off of those 2. Going through kitchen and laundry, you have a half bath with a huge 2nd living area and a 4th bedroom with a storage room and a 3rd bathroom that is in need of repair and installation. Tons of storage here with lots of closet space. This is a great location being right off the square and right around the corner from all of your Mt Vernon shopping and needs.
Investor Tools
$229,000
Estimated Property Value
$130,175Estimated Mortgage Balance
$98,825Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$297,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,511
$210,080
2025
$12,550
$197,530
$210,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,511
$210,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$141,750
No
First
Jan 11, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,175
$98,825
43%
57%
$850/mo
