$220,270
NAL Estimated Property Value806 N Kaufman St, Seagoville, TX, 75159
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size8,909 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Land Information
APN50047500010030000
Lot Number3
SubdivisionShady Grove
Land UseResidential
Legal DescriptionSHADY GROVE ESTATES BLK A LT 3 CO-DALLAS 0475000100300 35004750001
Census Tract017006
Assessed Land Value$63,000
Assessed Improvement Value$157,270
Assessment Year2025
About this property
Cozy family home with a fenced in backyard and large storage unit. Enjoy your large backyard with a covered patio. Recent updates include kitchen cabinets, countertops and tankless water heater. Home is conveniently located close to Highway 175.
Investor Tools
$220,270
Estimated Property Value
$173,960Estimated Mortgage Balance
$46,310Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,322 /month
Positive
Cash Flow Estimate:
$441 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$580
$220,270
2025
$63,000
$157,270
$220,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$580
$220,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$175,750
No
First
Oct 17, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,960
$46,310
21%
79%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,054/mo
+$511/mo
8.5%
