$256,000
NAL Estimated Property Value806 Pammy Cir, PALMVIEW, TX, 78572
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size8,215 sqft
Building Information
Year Built1987
Stories2
Roof Type105
Garage Spaces2
Land Information
APNM5261-00-000-0026-00
Lot Number26
SubdivisionMission West Estates
Land UseResidential
Legal DescriptionMISSION WEST ESTATES LOT 26
Census Tract020207
Assessed Land Value$49,284
Assessed Improvement Value$178,466
Assessment Year2025
About this property
Beautiful 4 bedroom 3.5 bath home conveniently located close to the expressway, home offers a very modern style stucco and stone decor, block and stucco privacy fence all around, ceramic tiled floors, granite counter tops, huge back patio with custom BBQ pit. Corner lot with mature trees. This is a must see and at this price will not last long.
Investor Tools
$256,000
Estimated Property Value
$127,281Estimated Mortgage Balance
$128,719Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,625
$227,750
2025
$49,284
$178,466
$227,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,625
$227,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$140,181
Yes
First
Jun 4, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,281
$128,719
50%
50%
$841/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,320/mo
$841/mo
+$479/mo
6.2%
