$517,000
NAL Estimated Property Value806 Pine Siskin Dr, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Disposal, Microwave, Electric Water Heater
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size21,780 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR34545
Lot Number22
SubdivisionLeisurewoods Sec 5
Land UseResidential
Legal DescriptionLEISUREWOODS #5 LOT 22 BLK L GEO #90621282 TAX CODES:RSP,SHA,ACCD
Census Tract010911
Assessed Land Value$120,360
Assessed Improvement Value$404,546
Assessment Year2025
About this property
Beautiful Leisurewoods home, over $20k in upgrades including hardwood floors, A/C Units and Duct Work, Garage Doors, and more. Surround sound speakers in living room and back yard, pool, hot tub, professionally installed golf practice and driving areas. Open kitchen with a view of the back yard. Beautiful Texas white limestone exterior (all 4 sides) with oversized front porch. Oak tree covered patio area.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$517,000
Estimated Property Value
$184,469Estimated Mortgage Balance
$332,531Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,102 /month
Positive
Cash Flow Estimate:
$1,034 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,744
$491,307
2025
$120,360
$404,546
$524,906
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,744
$491,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Acks Properties Llc
Unknown
$247,350
No
First
Oct 16, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,469
$314,531
63%
36%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$250/mo
+$2,200/mo
5.7%
