$154,000
NAL Estimated Property Value806 S Liberty St, Victoria, TX, 77901
$198,367 ARV
Off Market
Property Lead Type:
Deal ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesGas Water Heater, Oven
FlooringLaminate
Exterior
Lot Size9,731 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APN54800-136-00300
Lot Number3
SubdivisionVictoria
Land UseResidential
Legal DescriptionVICTORIA S 1/2 OF LOT 3 BLOCK 136
Census Tract000100
Assessed Land Value$37,750
Assessed Improvement Value$84,610
Assessment Year2025
About this property
Two for the price of one. This property hosts twin 2 bedroom 1 bath homes in downtown Victoria. Easy maintenance with off street parking. Each unit has laundry on site. One unit is currently vacant and is ready to show. Don’t miss out, this will not last long. This Property is sold as is. CALL LISTING AGENT TO SCHEDULE SHOWING.
Investor Tools
$154,000
Estimated Property Value
$326,252Estimated Mortgage Balance
$154,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$198,367
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,280
$122,360
2025
$37,750
$84,610
$122,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,280
$122,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newfirst National Bank
Open End Mortgage / Open End With Future Advance Clause
$332,100
No
First
May 2, 2025
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,252
N/A
0%
212%
$1,992/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,992/mo
$-812/mo
9.2%
