$274,000
NAL Estimated Property Value806 Spinn Street, Brenham, TX, 77833
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Range, Dishwasher
FlooringLaminate
Exterior
Lot Size10,372 sqft
Building Information
Year Built1968
Garage Spaces2
Land Information
APN1256-016-00400
Lot Number4
SubdivisionAtlow 6th
Land UseResidential
Legal DescriptionATLOW 6TH, BLOCK 16, LOT 4
Census Tract170400
Assessed Land Value$56,520
Assessed Improvement Value$203,480
Assessment Year2025
About this property
Move In Ready 3 BD/2 BA Home in Brenham Enter the beautifully renovated home and see the open concept living, dining, and kitchen. You will be ready to entertain with the butcher block breakfast bar. The master suite has a great walk-in closet. The second bathroom will catch your eye with its tile and sink vanity. Enjoy the nice covered patio outside as an additional entertaining space. This is a great starter home. Don’t let it slip away!
Investor Tools
$274,000
Estimated Property Value
$280,466Estimated Mortgage Balance
$274,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,248
$260,000
2025
$56,520
$203,480
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,248
$260,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$284,200
Yes
First
Aug 15, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,466
N/A
0%
102%
$1,704/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,704/mo
$-314/mo
6.1%
