$285,000
NAL Estimated Property Value806 W 24th ST 123, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Microwave, Oven, Refrigerator, Stainless Steel Appliance(s), Washer, Washer/Dryer Stacked, Electric Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size762 sqft
Building Information
Year Built1982
Stories1
Roof Type104
Land Information
APN0214011997 67
Lot Number123
SubdivisionCroix Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 123 BLD E CROIX CONDOMINIUMS AMENDED PLUS .6328% INT IN COMMON AREA
Census Tract000606
Assessed Land Value$114,432
Assessed Improvement Value$124,866
Assessment Year2024
About this property
Rare opportunity: fully remodeled condo, walking distance from UT! New wood floors in living room & bedroom, new tile flooring in kitchen & bathroom, and new paint throughout. Kitchen comes with SS stove-oven, microwave, dishwasher, refrigerator, and granite countertops! Stackable washer-dryer included. New water heater with HVAC serviced in 2020.FEMA - Unknown
Investor Tools
$285,000
Estimated Property Value
$0Estimated Mortgage Balance
$285,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$239,298
2024
$114,432
$124,866
$239,298
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$239,298
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$285,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$150/mo
+$1,550/mo
7.2%
