$319,000
NAL Estimated Property Value806 W 24th St Apt 121, Austin, TX, 78705
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size762 sqft
Building Information
Year Built1982
Stories1
Roof Type104
Land Information
APN02140119970076
Lot Number121
SubdivisionCroix Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 121 BLD E CROIX CONDOMINIUMS AMENDED PLUS .6328% INT IN COMMON AREA
Census Tract000606
Assessed Land Value$114,432
Assessed Improvement Value$88,373
Assessment Year2024
About this property
Remodeled Condo w/ one reserved covered parking & one reserved parking space (1051 & 1042) * Leased out thru July 2015 * Fresh paint * New S.S. built-in microwave * New faucets, water values & water lines * New door handles * Ceramic tile everywhere except for bedrooms * Washer/Dryer & Refrig Convey * Breakfast bar * Wood burning fireplace * Mirrored closet doors * Covered balcony overlooks sparkling pool in courtyard * Many Trees * On UT and Metro Bus route * Gated courtyard & entry after hours per HOARestrictions: Yes
Investor Tools
$319,000
Estimated Property Value
$0Estimated Mortgage Balance
$319,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
$222/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,019
$202,805
2024
$114,432
$88,373
$202,805
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,019
$202,805
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$319,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$222/mo
+$1,478/mo
6.4%
