$410,000
NAL Estimated Property Value806 Weeping Willow Ct, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-3141-00A-0540-1
Lot Number54
SubdivisionCottonwood Bend Estates Phase I (Cal)
Land UseResidential
Legal DescriptionCOTTONWOOD BEND ESTATES PHASE I (CAL), BLK A, LOT 54
Census Tract031422
Assessed Land Value$131,250
Assessed Improvement Value$275,370
Assessment Year2025
About this property
Spacious home on corner lot in desired part of community. Quality craftsman evident inside and out, including large extended patio with custom wood pergola, split bedroom design, large wood fenced yard, newer roof, appliances and HVAC. Extensive sprinkler system. Excellent Schools, Close to 75 and parks. Some repair required which will be done by landlord prior to move in. **THE PROPERTY HAS BEEN THOROUGHLY CLEANED**
Investor Tools
$410,000
Estimated Property Value
$0Estimated Mortgage Balance
$410,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$770/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,195
$406,620
2025
$131,250
$275,370
$406,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,195
$406,620
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$410,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
N/A
+$2,570/mo
7.5%
