Last 24 Hours
$2,248,284
NAL Estimated Property Value807 Columbus St, Austin, TX, 78704
Off Market
3 Beds
4 Bath
1,287 Sq Ft
Single Family Residence
$563.33 / sqft
Built in 1940Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesNone
FlooringCarpet, Linoleum
Exterior
Private PoolExterior FeaturesNone
Lot Size8,154 sqft
Building Information
Year Built2020
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01010106060000
Lot Number5
SubdivisionLinscomb & Linscomb
Land UseResidential
Legal DescriptionLOT 5 BLK 3 LINSCOMB & LINSCOMB 36X52.4 FT OF BLK 6 SOUTH HEIGHTS
Census Tract001311
Assessed Land Value$605,948
Assessed Improvement Value$1,642,336
Assessment Year2025
About this property
Value is in the land/location. Zoned SF3 with alley access. Complete remodel or tear-down.Restrictions: Yes
Investor Tools
$2,248,284
Estimated Property Value
$2,373,618Estimated Mortgage Balance
$2,248,284Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,490 /month
Positive
Cash Flow Estimate:
$4,497 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,552/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$43,381
$2,248,284
2025
$605,948
$1,642,336
$2,248,284
No
Tax History
Year
Tax Paid
Assessed Value
2024
$43,381
$2,248,284
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$2,590,000
No
First
Jun 16, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,373,618
N/A
0%
106%
$10,920/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$10,920/mo
$-8,450/mo
1.3%
12.4%