$196,809
NAL Estimated Property Value807 Dell Dale St, Channelview, TX, 77530
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,534 sqft
Building Information
Year Built1966
Stories1
Garage Spaces1
Land Information
APN0953450000006
Lot Number6
SubdivisionShadowglen
Land UseResidential
Legal DescriptionLT 6 BLK 20 SHADOWGLEN SEC 3 R/P B
Census Tract252400
Assessed Land Value$34,504
Assessed Improvement Value$162,305
Assessment Year2025
About this property
This home makes a great starter home or investment property. Home is in a great location, close to restaurants and shopping. Make this house your home today!
Investor Tools
$196,809
Estimated Property Value
$144,150Estimated Mortgage Balance
$52,659Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,181 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,326
$196,809
2025
$34,504
$162,305
$196,809
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,326
$196,809
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$159,065
Yes
First
Jun 21, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,150
$52,659
26%
73%
$954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$954/mo
+$768/mo
10.5%
