$399,666
NAL Estimated Property Value807 W 25th ST 201, Austin, TX, 78705
Off Market
Lease
Highlights
Interior
AppliancesDryer, Free Standing Refrigerator, Refrigerator, Washer
FlooringTile
Exterior
Exterior FeaturesBalcony, Rain Gutters, Uncovered Courtyard
Lot Size1,111 sqft
Building Information
Year Built1984
Stories1
Roof Type104
Garage Spaces1
Land Information
APN0214010840 26
Lot Number306
SubdivisionSt Thomas Condominiums The Amended
Land UseCondominiums
Legal DescriptionUNT 306 BLD A ST THOMAS CONDOMINIUMS THE AMENDED PLUS 3.1868% INTEREST IN COMMON AREA
Census Tract000606
Assessed Land Value$166,659
Assessed Improvement Value$233,007
Assessment Year2024
About this property
Covered reserved parking spot included. Washer and Dryer inside the unit. Gated building. Located on West Campus and a short walk to The University of Texas
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$399,666
2024
$166,659
$233,007
$399,666
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$399,666
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Savings Bank
New Conventional
$270,000
No
First
Apr 27, 2022
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,131
$141,535
35%
65%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$16,190/mo
$-14,200/mo
6.0%
