$309,520
NAL Estimated Property Value807 W 25th ST 304, Austin, TX, 78705
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Refrigerator, Washer
FlooringWood
Exterior
Lot Size828 sqft
Building Information
Year Built1984
Stories1
Roof Type104
Land Information
APN0214010840 24
Lot Number304
SubdivisionSt Thomas Condominiums The Amended
Land UseCondominiums
Legal DescriptionUNT 304 BLD A ST THOMAS CONDOMINIUMS THE AMENDED PLUS 2.3702% INT IN COMMON AREA
Census Tract000606
Assessed Land Value$124,208
Assessed Improvement Value$185,312
Assessment Year2024
About this property
Rare opportunity for UT West Campus condo at St. Thomas complex. 3rd floor unit with vaulted ceiling and open bar area between kitchen and den for spacious feel. Amazing amenities including gated access, private balcony, and covered parking. Just blocks away from campus. Renovated less than 5 years ago with new floors, dishwasher, water heater, washer/dryer, commode, fireplace tile, ceiling fan, and window tinting. Currently leased until July 31st, 2019 at $1700. Great investment. Sprinkler Sys:Yes
Investor Tools
$309,520
Estimated Property Value
$0Estimated Mortgage Balance
$309,520Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,857 /month
Positive
Cash Flow Estimate:
$619 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
$186/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$309,520
2024
$124,208
$185,312
$309,520
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$309,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$309,520
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$186/mo
+$1,804/mo
7.7%
