Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$399,666

NAL Estimated Property Value

807 W 25th ST 306, Austin, TX, 78705

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths925 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$405.41 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
AppliancesDishwasher, Disposal, Dryer, Range, Refrigerator, Washer
FlooringSee Remarks

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Uncovered Courtyard
Lot Size1,111 sqft

Building Information

Year Built1984
Stories1
Roof Type104
Garage Spaces2

Land Information

APN0214010840 26
Lot Number306
SubdivisionSt Thomas Condominiums The Amended
Land UseCondominiums
Legal DescriptionUNT 306 BLD A ST THOMAS CONDOMINIUMS THE AMENDED PLUS 3.1868% INTEREST IN COMMON AREA
Census Tract000606
Assessed Land Value$166,659
Assessed Improvement Value$233,007
Assessment Year2024

About this property

Fabulous West Campus condo in prime location! A 5 minute walk to University of Texas at Austin, restaurants, shopping, coffee shops and more! Top floor with two covered patios! 2 bedrooms, 2 full bathrooms and vaulted ceilings and a fireplace! 2 covered patios! Refrigerator, washer and dryer convey. Additional storage room in the garage area and 2 covered and marked spots! Top floor, no loud neighbors upstairs and has a vaulted ceiling! Wood floors, nice tile tub surround and ready for the new school year!

Investor Tools

Property Icon
$399,666
Estimated Property Value
$258,131Estimated Mortgage Balance
$141,535Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,398 /month
Positive
Cash Flow Estimate:
$799 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
$276/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$399,666
2024
$166,659
$233,007
$399,666
No

Tax History

Year
Tax Paid
Assessed Value
2023
N/A
$399,666

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Savings Bank
New Conventional
$270,000
No
First
Apr 27, 2022
May 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,131
$141,535
35%
65%
$1,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,619,276/mo
$-1,617,286/mo
6.0%

City: Austin

807 W 25th ST 306 | Property Details | No Agent List