$118,000
NAL Estimated Property Value807 W Central Ave, Fort Worth, TX, 76164
Off Market
Highlights
Interior
Exterior
Lot Size9,797 sqft
Land Information
APN30000-72-12-31
Lot Number12
SubdivisionNorth Fort Worth
Land UseResidential
Legal DescriptionNORTH FORT WORTH BLOCK 72 LOT 12 E70'12-13-14 S20'W1/2 14 BLK 72
Census Tract100800
Assessed Land Value$51,800
Assessment Year2025
About this property
Vacant Lot is adjacent to the alleyway and also has access from Denver Avenue. 70 feet of frontage and 160 feet deep with a 23 foot ingress-egress point from Denver Avenue. The property has several trees and is level.
Investor Tools
$118,000
Estimated Property Value
$77,250Estimated Mortgage Balance
$40,750Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,162
$51,800
2025
$51,800
N/A
$51,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,162
$51,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Martha Cecilia Munoz
Unknown
$80,000
No
First
Jun 25, 2024
Jun 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,250
$40,750
34%
65%
$480/mo
