1view

Owner Contacts

$796,000

NAL Estimated Property Value

807 W Clay St, Houston, TX, 77019

Off Market

3 Beds

4 Bath

2,643 Sq Ft

Single Family Residence

$281.08 / sqft

Built in 2021

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Convection Oven, Gas Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Instant Hot Water

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,834 sqft

Building Information

Year Built2019

Garage Spaces2

Land Information

APN1398180010001

Lot Number1

Land UseResidential

Legal DescriptionLT 1 BLK 1 DRAKE HOMES ON CROCKER

Census Tract410202

Assessed Land Value$166,850

Assessed Improvement Value$513,183

Assessment Year2025

About this property

* JUST COMPLETED! * Spectacular modern home built by Drake Custom Homes and designed by Award Winning AIA Architect, Jim Evans of Collaborative Design Works. The home encompassing 2,643 s.f., 3 bedrooms, 3.5 bathrooms, and an elegant pallet with finishes that make for a sophisticated tone. This home features white oak floors throughout, Quartz and Silestone countertops, high ceilings, oversized windows, JennAir appliances, and custom cabinetry. The Primary Bedroom features double vanities and a private terrace with views of the Downtown Skyline. The Montrose Area is minutes to the newly renovated Memorial Park Conservatory, White Oak & Buffalo Bayou Greenway Trails, and plenty of Restaurants and Retail. Minutes to Downtown Houston, Galleria, and easy access to I-10, 610, 290, and 45. Request your private viewing today!

Investor Tools

$796,000

Estimated Property Value

$672,422Estimated Mortgage Balance

$123,578Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,776 /month

Positive

Cash Flow Estimate:

$1,592 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,198/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,391

$680,033

2025

$166,850

$513,183

$680,033

Tax History

Year

Tax Paid

Assessed Value

2024

$10,391

$680,033

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$742,000

First

Jun 28, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$672,422

$123,578

15%

84%

$4,449/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,449/mo

$-1,869/mo

3.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area