$325,000
NAL Estimated Property Value808 Aspen Ln, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size21,672 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN200175500A0010000
Lot Number1
SubdivisionCentre
Land UseResidential
Legal DescriptionCENTRE ESTATES BLK A LOT 1 INT202500124376 DD05192025 CO-DC 0175500A00100 4CS0175500A
Census Tract016610
Assessed Land Value$60,500
Assessed Improvement Value$224,890
Assessment Year2025
About this property
3Bed 2Bath 2Dine 2Garage Home located in the CENTRE ESTATES Subdivision of DeSoto. Featuring Ceramic Tile, Laminate Flooring, Over Sized Backyard. Large Master Suite features Jacuzzi tub with separate shower and walk in closet. Perfect for 1st time home buyer or INVESTOR'S DREAM as this home has tremendous ROI potential for either long term holding or short turn over.
Investor Tools
$325,000
Estimated Property Value
$318,316Estimated Mortgage Balance
$6,684Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$678/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,516
$285,390
2025
$60,500
$224,890
$285,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,516
$285,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$324,022
Yes
First
May 19, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,316
$6,684
2%
98%
$1,943/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$1,943/mo
+$87/mo
7.5%
