$250,600
NAL Estimated Property Value808 Blue Ridge Drive, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOther
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built1995
Garage Spaces1
Land Information
APN126.2567.00410
Lot Number17
Land UseResidential
Legal DescriptionLOT 17 BLK 2 CEDAR RIDGE PH IA
Census Tract130216
Assessed Land Value$46,000
Assessed Improvement Value$204,600
Assessment Year2025
About this property
Great home ready for new owners! Tons of upgrades including freshly painted interior, new flooring, baseboards and more. Kitchen features brand new granite countertops. New bronze fixtures and hardware throughout. Enjoy a covered patio in the backyard! Nice neighborhood with a community playground! COME SEE TODAY! This one will go fast!
Investor Tools
$250,600
Estimated Property Value
$137,752Estimated Mortgage Balance
$112,848Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,504 /month
Positive
Cash Flow Estimate:
$501 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,403
$250,600
2025
$46,000
$204,600
$250,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,403
$250,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$150,000
No
First
Jan 26, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,752
$112,848
45%
55%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$900/mo
+$1,120/mo
9.7%
