$121,000
NAL Estimated Property Value808 Brown Street, Brenham, TX, 77833
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Laminate
Exterior
Lot Size5,837 sqft
Building Information
Year Built2017
Land Information
APN2150-000-54000
Lot Number54,808
SubdivisionCollege Heights
Land UseResidential
Legal DescriptionCOLLEGE HEIGHTS, LOT 54, 808 BROWN
Census Tract170100
Assessed Land Value$29,190
Assessed Improvement Value$59,470
Assessment Year2025
About this property
This historic home near Downtown Brenham is a great investment opportunity! High ceilings throughout and large utility room that could be used for a second bedroom. This former rental property is being sold AS IS. Come see it today!
Investor Tools
$121,000
Estimated Property Value
$117,506Estimated Mortgage Balance
$3,494Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,475
$88,660
2025
$29,190
$59,470
$88,660
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,475
$88,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$119,795
No
First
Apr 30, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,506
$3,494
2%
97%
$719/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$980/mo
$719/mo
+$261/mo
9.7%
