Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$278,000

NAL Estimated Property Value

808 Frio Cir, Bryan, TX, 77801

Off MarketInfo
Beds— Beds
Baths— Bath
Baths1,800 Sq Ft
price_per_sqft$127.72 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Deal ListAbsentee Owner

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Refrigerator, Water Heater

Exterior

Lot Size8,137 sqft

Building Information

Year Built1979
Stories1

Land Information

APN636000-0202-0300
Lot Number30
SubdivisionVilla West Ph 2
Land UseResidential
Legal DescriptionVILLA WEST PH 2, BLOCK B, LOT 30
Census Tract000204
Assessed Land Value$43,000
Assessed Improvement Value$166,234
Assessment Year2025

About this property

A Bryan duplex fully leased and near the Texas A&M Equestrian Center, Medical School and Rellis Campus. The duplex is listed on a quiet cul-de-sac and has solid rental history. Please call for your showing today!

Investor Tools

Property Icon
$278,000
Estimated Property Value
$169,647Estimated Mortgage Balance
$108,353Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,809
$209,234
2025
$43,000
$166,234
$209,234
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,809
$209,234

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nqm Funding Llc
Unknown
$172,425
No
First
Jun 5, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,647
$108,353
38%
61%
$1,034/mo

City: Bryan

808 Frio Cir | Property Details | No Agent List