$118,000
NAL Estimated Property Value808 Parmer Avenue, Killeen, TX, 76541
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Range
FlooringLaminate
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APN74454
Lot Number31
SubdivisionParmer
Land UseResidential
Legal DescriptionPARMER, BLOCK 007, LOT 0031
Census Tract022600
Assessed Land Value$16,000
Assessed Improvement Value$74,075
Assessment Year2025
About this property
Seller financing *easy qualification* available with just $3,500 down! Payments $943/mo! Just updated 2 bed 1 bath home near Historic Downtown Killeen , minutes from Fort Hood, shopping, grocery and restaurants. All new paint, new flooring, new counters, new bathroom hardware. This home is ready to welcome you as its new owner. Call or text to self tour today!
Investor Tools
$118,000
Estimated Property Value
$115,485Estimated Mortgage Balance
$2,515Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,789
$90,075
2025
$16,000
$74,075
$90,075
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,789
$90,075
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sahf2019 Llc
Commercial
$116,500
No
First
Nov 20, 2025
Dec 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,485
$2,515
2%
98%
$699/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$957/mo
$699/mo
+$258/mo
9.7%
