$436,805
NAL Estimated Property Value808 Portina Dr, Anna, TX, 75409
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Tankless Water Heater
FlooringCarpet, Tile
Building Information
Year Built2024
Stories2
Garage Spaces2
Land Information
APNR-13232-00K-0070-1
Lot Number7
SubdivisionAnacapri,
Land UseResidential Single Family
Legal DescriptionANACAPRI, PHASE 1B (CAN), BLK K, LOT 7
Census Tract030204
Assessed Land Value$125,000
Assessed Improvement Value$311,805
Assessment Year2025
About this property
This Priced to Lease newly built 2 story 4 bed 2.5 bath home with lots of natural light. Open floor plan has Primary bedroom down, 3 up with a game room. Home has wood looking tile throughout the main living and dining area, breakfast bar, countertops are ink blot quarts in kitchen. SS appliances, gas range. Tankless water heater, ceiling fan in living area, and a covered porch with a nice flat fenced in backyard. Development will have a lagoon pool, club house, kids area. Not built yet, but in the plans.
Investor Tools
$436,805
Estimated Property Value
$297,083Estimated Mortgage Balance
$139,722Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,621 /month
Positive
Cash Flow Estimate:
$874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,694
$436,805
2025
$125,000
$311,805
$436,805
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,694
$436,805
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mci Mortgage Inc
Conventional
$304,749
No
First
Dec 31, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,083
$139,722
31%
68%
$1,828/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$1,828/mo
+$1,852/mo
10.1%
