$253,319
NAL Estimated Property Value808 Sherwood Dr, Pasadena, TX, 77502
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Lot Size6,821 sqft
Building Information
Year Built1954
Garage Spaces1
Land Information
APN0825870000078
Lot Number78
SubdivisionSherwood
Land UseResidential
Legal DescriptionLT 78 SHERWOOD
Census Tract323400
Assessed Land Value$54,632
Assessed Improvement Value$198,687
Assessment Year2025
About this property
Must see, just remodeled!! 3 bedroom 2 bath home. Wont last long, Make your appointment today
Investor Tools
$253,319
Estimated Property Value
$146,386Estimated Mortgage Balance
$106,933Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,520 /month
Positive
Cash Flow Estimate:
$507 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,917
$253,319
2025
$54,632
$198,687
$253,319
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,917
$253,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial Lender Llc
Commercial
$160,000
No
First
Nov 3, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,386
$106,933
42%
58%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$960/mo
+$762/mo
8.2%
