$1,736,000
NAL Estimated Property Value809 Beachtown Passage, Galveston, TX, 77550
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Refrigerator, Cooktop
FlooringWood
Exterior
Lot Size1,799 sqft
Building Information
Year Built2020
Stories2
Roof Type112
Garage Spaces6
Land Information
APN1642-0004-0015-000
Lot Number15
SubdivisionBeachtown Galveston Village 1 Sec 1 Repl
Land UseResidential
Legal DescriptionBEACHTOWN GALVESTON VILLAGE 1 SEC 1 REPLAT (2005), ABST 628, BLOCK 4, LOT 15, ACRES 0.041
Census Tract724101
Assessed Land Value$43,200
Assessed Improvement Value$1,253,603
Assessment Year2025
About this property
5 bedroom, 4 bathroom New Construction centrally located along Beachtown’s tree-lined passageways. Home features high ceilings, shiplap wainscot, large island kitchen, built-in bunk beds and three porches with Azek decking. Home is just steps from the private resident dune walkover and the community pool. Home is built to Fortified (150 MPH) construction standards by the predominant builder in the community and features the latest in energy efficient construction methods. Elevator ready. Great views of the beach and promenade!
Investor Tools
$1,736,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,736,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,416 /month
Positive
Cash Flow Estimate:
$3,472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,331/month
$2,984/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,291
$1,296,803
2025
$43,200
$1,253,603
$1,296,803
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,291
$1,296,803
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,736,000
100%
0%
$0/mo
