$650,000
809 Chestnut St, Aubrey, TX, 76227
On Market
Commercial
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,886 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Land Information
APNR52551
SubdivisionF. Trevino
Land UseCommercial
Legal DescriptionA1243A F. TREVINO, TR 213A, .204 ACRES, OLD DCAD TR 19D
Census Tract020116
Assessed Land Value$53,316
Assessed Improvement Value$155,073
Assessment Year2025
About this property
Property for sale or lease. property next door at 807 Chestnut Street can be purchased as well.
Investor Tools
$125,252Estimated Mortgage Balance
$83,874Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,581
$208,389
2025
$53,316
$155,073
$208,389
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,581
$208,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$138,750
No
First
Apr 30, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,252
$83,137
39%
60%
$832/mo
