$267,268
NAL Estimated Property Value809 Ibis Falls Loop, Jarrell, TX, 76537
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-11-8025-122E-0010
Lot Number10
Land UseResidential
Legal DescriptionS11990 - SONTERRA WEST SEC 12 PH 2, BLOCK E, LOT 10
Census Tract021601
Assessed Land Value$62,000
Assessed Improvement Value$205,268
Assessment Year2025
About this property
Stunning 3 bedroom/2 bathroom Alpine model with 1,508 sqft. in the Sonterra Community! Smart home with an Alexa package! Foyer entry that leads to the open concept living area. Kitchen is equipped with stainless steel appliances and open to dining room! Master bathroom consist of double vanity and large walk in closet. Covered patio and spacious backyard!
Investor Tools
$267,268
Estimated Property Value
$161,166Estimated Mortgage Balance
$106,412Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,604 /month
Positive
Cash Flow Estimate:
$535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
$24/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,005
$267,268
2025
$62,000
$205,268
$267,268
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,005
$267,268
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$177,500
No
First
Jun 16, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,166
$106,102
39%
60%
$1,065/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,089/mo
+$901/mo
8.9%
