$264,020
NAL Estimated Property Value809 Jefferson St E, Sulphur Springs, TX, 75482
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
Building Information
Year Built2022
Garage Spaces2
Land Information
APNR000004728
Land UseResidential
Legal DescriptionLOT: 17 BLK: 56 2 7 ADDN: THOMAS
Census Tract950500
Assessed Land Value$25,000
Assessed Improvement Value$239,020
Assessment Year2025
Investor Tools
$264,020
Estimated Property Value
$219,631Estimated Mortgage Balance
$44,389Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,060
$264,020
2025
$25,000
$239,020
$264,020
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,060
$264,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Usda
$222,222
Yes
First
Sep 8, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,631
$44,389
16%
83%
$1,333/mo
