$1,044,000
NAL Estimated Property Value809 Newman Dr, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,384 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Land Information
APN01110709140000
Lot Number10
SubdivisionMarietta Heights
Land UseResidential
Legal DescriptionLOT 10 MARIETTA HEIGHTS
Census Tract001602
Assessed Land Value$595,901
Assessed Improvement Value$413,497
Assessment Year2025
About this property
Renovated cottage with character and charm. Open kitchen w/center island, marble counters, farmhouse sink, stainless appliances, custom cabinetry, beautiful Cle’ handmade tiles, recent wood floors, plantation shutters and recessed lighting. Master bath w/marble floors and counters, double sinks, & walk-in shower. Second living w/fireplace. Private guest wing with separate entrance. Walking distance to schools, grocery, hike/bike trail & Golf. https://vimeo.com/399464353FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$1,044,000
Estimated Property Value
$795,433Estimated Mortgage Balance
$250,051Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,264 /month
Positive
Cash Flow Estimate:
$2,088 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,663/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,009,398
2025
$595,901
$413,497
$1,009,398
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,009,398
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanunited.Com Llc
Va
$736,324
Yes
First
Aug 13, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$795,433
$258,567
24%
76%
$5,195/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$5,195/mo
$-2,995/mo
2.5%
