Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$72,500

81 N Virginia St, Amarillo, TX, 79106

On MarketInfo
Beds2 Beds
Baths1 Bath
Baths784 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$92.47 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Must-SellDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating Floor/WallHeating Floor/Wall

Exterior

Lot Size6,970 sqft

Building Information

Year Built1946
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR-069-1000-3021
Lot Number1
SubdivisionSan Jacinto Heights Amd
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS AMD, LOT 001, BLK 0081
Census Tract015300
Assessed Land Value$6,500
Assessed Improvement Value$57,748
Assessment Year2025

About this property

GREAT INVESTMENT OPPORTUNITY! This home is perfect for anyone wanting to expand their investment portfolio. There is already a tenant in place. Also would be perfect for a first time homebuyer.

Investor Tools

$759,176Estimated Mortgage Balance
$95,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$570 /month
Positive
Cash Flow Estimate:
$190 /month

Interested in this property?

Zoey Shepherd

Keller Williams Realty Amarillo

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$958
$64,248
2025
$6,500
$57,748
$64,248
No

Tax History

Year
Tax Paid
Assessed Value
2024
$958
$64,248

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Commercial
$40,375
No
First
Nov 10, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$759,176
N/A
0%
799%
$4,604/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$972/mo
$4,604/mo
$-3,632/mo
12.3%

City: Amarillo

81 N Virginia St | Property Details | No Agent List