$2,190
NAL Estimated Property Value81 S County Road 305, Goldthwaite, TX, 76844
Off Market
Highlights
Interior
Exterior
Exterior FeaturesFire Pit, Storage
Lot Size10 acres
Land Information
APNR000010548
Land UseVacant Land
Legal DescriptionACRES: 10.000 J B BRINSON ABST-1011
Census Tract950200
Assessed Land Value$155,040
Assessment Year2025
About this property
ACREAGE with the most amazing views! This beautiful 10+- acres is already equipped with a 310 ft water well, electricity to the cabin, workshop & 10 x 12 shed, quality fenced with goat fencing, gated entrance, some trees, a tank-pond, and amazing views!! Land is perfect for hunting, RV, shops, agriculture or a home - on slab or manufactured. Currently has a 704 sqft cabin move-in ready with living space, one bedroom & one bath and 2 storage buildings one being a 448 workshop with loft and bathroom.
Investor Tools
$2,190
Estimated Property Value
$0Estimated Mortgage Balance
$2,190Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,005 /month
Positive
Cash Flow Estimate:
$335 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$32
$2,190
2025
$155,040
N/A
$155,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$32
$2,190
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,190
100%
0%
$0/mo
