$255,000
810 HAWTHORNE AVE., HARLINGEN, TX, 78550
Pending
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate, Tile
Exterior
Lot Size10,825 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN97-3777-0090-0160-00
Lot Number16
SubdivisionSpringfield Estates No 5
Land UseResidential
Legal DescriptionLOT 16 BLK 9 SPRINGFIELD ESTATES NO 5 (C1-2878B CCMR FILED 1-14-08)
Census Tract010604
Assessed Land Value$69,821
Assessed Improvement Value$185,216
Assessment Year2025
About this property
Welcome to 810 Hawthorne Avenue, a 3 bedroom, 2 bath home in the established Springfield Estates subdivision of Harlingen. Offering inviting coffered / tray ceilings in the main living area, spacious master suite complete with a walk-in shower and garden tub, as well as a walk-in closet. The expansive backyard offers ample space for entertaining under the mature trees. Plenty of space for BBQ's, gardening or just relaxation. Additionally, the home features a 2-car garage, providing plenty of room for vehicles and storage.
Investor Tools
$232,988Estimated Mortgage Balance
$25,012Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,033
$255,037
2025
$69,821
$185,216
$255,037
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,033
$255,037
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st Alliance Mortgage Llc
Va
$239,000
Yes
First
Jan 6, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,988
$25,012
9%
90%
$1,433/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,433/mo
$-253/mo
5.5%
